Notes to Financial Statements
 
7. Cash Flow Statement


1997 1996
Cash flows from operating activities 52,904,984 2,157,241
Profit / loss 2,003,358 1,350,507
Profit (-) loss (+) from sale of fixed assets 4,660 0
Depreciation calculated 1,521,061 882,703
Profit from sale of securities -529,988 -12,567
Loss from elimination of fixed assets 21,724 0
Change in balance of current assets -392,374 -380,632
Change in current liabilities 50,276,543 317,230
     
Cash flows from investing activities -2,232,394 -2,329,480
Shares acquired -1,492,725 -1,049,380
Bonds / commercial papers acquired -586,949 -783,516
Shares sold 900,000 0
Bonds / commercial papers repaid 999,978 510,000
Sale of fixed assets 53,200 0
Fixed assets acquired -1,821,476 -902,117
Software acquired -284,422 -104,467
     
Cash flows from financing activities -1,000,000 0
Repurchase of bonds -1,000,000 0
Total cash flows 49,672,590 -172,239
     
Cash and cash equivalents at end of period 49,863,814 191,224
Cash and cash equivalents at beg. of period 191,224 363,463
Change in cash and cash equivalents 49,672,590 -172,239


8. Settlements with state budget

Opening balance 12/31/96 Calculated     incl. fine for delay Trans-
ferred
 
Advance payment paid Closing balance 12/31/97   incl. fine for delay
 
Personal income tax -43326 -374360 191 300211   -117475 191
Corporate tax -179700 -598277   179700 73000 -525277 0
Income tax from fringe benefits -707 -12078 20 12785   0 0
Social tax -23284 -300467 467 259701   -64050 467
Health insurance -15134 -196331 213 196032   -15433 213
VAT     257     0  
Total -262151 -1481513 1148 948429 73000 -722235 871

9. Net sales

Net sales 1997 1996
Total net sales 10,572,183 5,733,284
     
Including domestic market: 10,572,183 5,733,284
Transaction fee 4,227,146 1,292,222
Annual payment 1,607,118 1,102,941
Maintenance fee of the accounts of legal persons 1,544,646 891,366
Registration of securities 963,676 1,075,238
Maintenance fee of the accounts of private persons 433,110 306,710
Other services 1,796,487 1,064,807

Auditor's Report >
 
 
< Financical Statements of TSE